Effect 3: Indirect contribution to long-term wellbeing of small software companies

Software SB sales - FP   5 17 29 41 738 1,435 2,132 2,097 2,062 2,309 2,015 2,464 2,587
Less sales from companies already counted (ie who received FP in previous year) 12 5 16 25 34 729 1,276 1,822 1,637 1,609 1,864 1,517 2,028 2,055
Annual growth of GDP per company 11   104.4% 104.0% 102.4% 104.4% 106.3% 104.5% 103.5% 104.6% 103.0% 104.3% 102.8% 102.8%
 
Software SB sales of cos receiving FP 1984 5                        

 

Expected growth (if average) 11 5 5 5 5 5 6 6 6 6 7 7 7 7
Actual growth (as a result of FP) 3 5 5 6 7 7 9 10 11 12 14 16 18 20
cumulative FP contribution to software SBs     0 1 1 2 3 4 5 6 7 9 11 12
Software SB sales of cos receiving FP 1985   16                      

 

Expected growth (if average)     16 16 17 17 18 19 20 21 21 22 23 24
Actual growth (as a result of FP)     16 18 20 22 26 29 33 37 42 47 53 59
cumulative FP contribution to software SBs       1 3 5 7 10 13 16 20 25 30 35
Software SB sales of cos receiving FP 1986     25                    

 

Expected growth (if average)       25 26 27 28 30 31 32 33 35 35 36
Actual growth (as a result of FP)       25 28 32 36 41 46 53 59 67 75 83
cumulative FP contribution to software SBs         2 5 8 12 16 21 26 32 39 47
Software SB sales of cos receiving FP 1987       34                  

 

Expected growth (if average)         34 36 38 40 41 43 44 46 48 49
Actual growth (as a result of FP)         34 39 45 51 57 65 73 83 92 103
cumulative FP contribution to software SBs           3 7 11 16 22 29 36 45 54
Software SB sales of cos receiving FP 1988         729                

 

Expected growth (if average)           729 775 810 838 877 903 942 968 995
Actual growth (as a result of FP)           729 842 955 1,074 1,220 1,366 1,547 1,727 1,928
cumulative FP contribution to software SBs             67 146 236 344 463 605 759 933
Software SB sales of cos receiving FP 1989           1,276              

 

Expected growth (if average)             1,276 1,333 1,380 1,443 1,487 1,551 1,594 1,638
Actual growth (as a result of FP)             1,276 1,448 1,628 1,850 2,070 2,344 2,618 2,922
cumulative FP contribution to software SBs               115 248 406 583 794 1,024 1,284
Software SB sales of cos receiving FP 1990             1,822            

 

Expected growth (if average)               1,822 1,886 1,973 2,033 2,119 2,178 2,238
Actual growth (as a result of FP)               1,822 2,048 2,328 2,605 2,950 3,294 3,676
cumulative FP contribution to software SBs                 163 355 572 831 1,115 1,438
Software SB sales of cos receiving FP 1991               1,637          

 

Expected growth (if average)                 1,637 1,712 1,764 1,839 1,891 1,943
Actual growth (as a result of FP)                 1,637 1,860 2,082 2,357 2,632 2,938
cumulative FP contribution to software SBs                   148 317 518 741 995
Software SB sales of cos receiving FP 1992                 1,609        

 

Expected growth (if average)                   1,609 1,658 1,729 1,777 1,826
Actual growth (as a result of FP)                   1,609 1,801 2,040 2,277 2,542
cumulative FP contribution to software SBs                     143 311 500 716
Software SB sales of cos receiving FP 1993                   1,864      

 

Expected growth (if average)                     1,864 1,943 1,997 2,052
Actual growth (as a result of FP)                     1,864 2,110 2,356 2,630
cumulative FP contribution to software SBs                       168 359 578
Software SB sales of cos receiving FP 1994                     1,517    

 

Expected growth (if average)                       1,517 1,559 1,602
Actual growth (as a result of FP)                       1,517 1,693 1,890
cumulative FP contribution to software SBs                         134 288
Software SB sales of cos receiving FP 1995                       2,028  

 

Expected growth (if average)                         2,028 2,084
Actual growth (as a result of FP)                         2,028 2,264
cumulative FP contribution to software SBs                           180
Software SB sales of cos receiving FP 1996                         2,055

 

Expected growth (if average)                           2,055
Actual growth (as a result of FP)                           2,055
cumulative FP contribution to software SBs                            
 
Total cumulative benefit to software SBs 0 0 2 7 15 92 297 696 1,318 2,160 3,328 4,757 6,560
As proportion of software SB receipts 0.0% 0.0% 0.0% 0.1% 0.1% 0.6% 1.7% 3.6% 6.1% 7.8% 14.2% 15.8% 19.6%